DWS-AccessWohnen2-Prospekt

VII. Plan- und Prognoserechnungen
2013 2014 2015 2016 2017 2018 2019 2020 2021
5.884 5.993 6.105 6.219 6.335 6.453 6.574 6.696 6.821
1.860 1.768 1.646 1.510 1.352 1.173 840 439 117
14.091 14.852 13.238 11.650 10.666
9.394
7.959
5.120
4.319
(11.199) (11.804) (10.521) (9.259) (8.477) (7.466) (6.325) (4.069) (3.433)
– 307 – 304 – 298 – 292 – 285 – 276 – 256 – 232 – 213
8 9 9 9 9 9 9 9 2
21.536 22.318 20.699 19.095 18.078 16.753 15.125 12.032 11.046
– 863 – 860 – 845 – 829 – 812 – 792 – 732 – 689 – 662
– 710 – 703 – 695 – 686 – 675 – 663 – 630 – 604 – 584
– 746 – 786 – 701 – 617 – 565 – 498 – 421 – 271 – 229
– 167 – 169 – 170 – 172 – 173 – 174 – 175 – 174 – 175
– 2.945 – 2.881 – 2.797 – 2.710 – 2.616 – 2.517 – 2.371 – 2.207 – 2.084
– 5.741 – 6.512 – 5.876 – 5.256 – 4.882 – 4.391 – 3.835 – 2.709 – 2.220
4.857 4.853 4.163 3.475 2.925 2.383 0 0 0
– 9.077 – 9.069 – 7.780 – 6.495 – 5.467 – 4.453 0 0 0
– 500 – 500 – 429 – 358 – 301 – 246 0 0 0
– 234 – 234 – 200 – 167 – 141 – 115 0 0 0
– 724 – 755 – 686 – 616 – 568 – 503 – 445 – 279 – 205
– 522 – 528 – 501 – 473 – 453 – 429 – 372 – 330 – 313
4.163 4.172 4.178 4.190 4.349 4.355 6.143 4.767 4.575
5 5 5 5 5 5 22 40 20
– 348 – 355 – 362 – 369 – 377 – 384 – 392 – 400 – 408
– 66 – 67 – 69 – 70 – 72 – 73 – 74 – 76 – 77
3.755 3.755 3.752 3.756 3.907 3.904 5.699 4.331 4.110
– 4 – 4 – 4 – 4 – 4 – 4 – 1.649 – 129 2.496
0 0 0 0 0 0 0 0 54.187
– 366
3.751 3.751 3.748 3.752 3.903 3.900 4.050 4.202 60.424
6,25 6,25 6,25 6,25 6,50 6,50 6,75 7,00 100,71
– 392 – 411 – 374 – 336 – 311 – 277 – 247 – 158 – 117
3.359 3.339 3.374 3.416 3.591 3.623 3.802 4.044 60.308
– 113 – 151 – 194 – 239 – 285 – 332 – 380 – 430 – 479
3.246 3.189 3.180 3.177 3.307 3.291 3.422 3.614 59.829
58.458 56.798 55.082 53.301 51.345 49.337 45.501 42.792 0
421 425 429 433 437 441 445 449 0
274 274 274 274 274 274 1.919 2.044 0
Alle quantitativen Angaben wurden kaufmännisch gerundet. Dadurch kann es zu geringen Rechendifferenzen kommen.
DWS ACCESS Wohnen 2 // 93